1204 Carthage Dr. Jax Fl 32218

Fully renovated! New roof, new AC, new duct work, new kitchen, new roof, new
bathroom, new tile, new carpet, new plumbing, new plumbing and electrical fixtures,
new drywall, new moisture barrier under house in crawl space, new paint inside and
out, repaired deck, repaired main sewer drain....you will not have capital expenses for
a very long time which makes it a GREAT rental. 

Cash Flow $6175.00

ROI 7.87%

Purchase Details

  • Purchase Price $78,500
  • Monthly Rent $875
  • Annual Income $10,500
  • Market Value $95,000
  • Equity $16,500

Annual Expenses

  • Property Tax $1200
  • Insurance $500
  • Vacancy Rate $525
  • Maintenance $1,050
  • Management $1,050
Jonathan Darabos